The aim of the study is to analyse the impact of ageing on health care expenditures developing different health expenditures and revenues scenarios for Estonia. Projections were performed using the ILO social budget model. The report gives a brief overview of the description of the model; data and underlying assumptions used for prognoses, and projected baseline results together with performed sensitivity analyses.